Biznesradar Premium czy Biznesradar Plus?
od którego produktu zacząć?
SPRAWDŹRaporty finansowe: Rachunek zysków i strat
UNI (UNIBEP)
12.20-0.55(-4.31%)
UNIBEP SPÓŁKA AKCYJNA
GPW - Akcje/PDA - Notowania ciągłe
TENDENCJE POZYTYWNE
| Zysk ze sprzedaży: wzrost o 54.95% r/r |
| Zysk operacyjny (EBIT): wzrost o 117.09% r/r |
| EBITDA: wzrost o 85.59% r/r |
| Zysk przed opodatkowaniem: wzrost o 65.34% r/r |
| Zysk netto: wzrost o 91.68% r/r |
dane w tys. PLN
| 2007 (gru 07) | 2008 (gru 08) | 2009 (gru 09) | 2010 (gru 10) | 2011 (gru 11) | 2012 (gru 12) | 2013 (gru 13) | 2014 (gru 14) | 2015 (gru 15) | 2016 (gru 16) | 2017 (gru 17) | 2018 (gru 18) | 2019 (gru 19) | O4K (wrz 20)* | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Data publikacji | 2009-02-27 | 2010-03-23 | 2011-03-14 | 2012-03-06 | 2013-03-21 | 2014-03-19 | 2015-03-20 | 2016-03-15 | 2017-03-14 | 2018-03-30 | 2019-03-28 | 2020-03-30 | 2020-11-30 | ||
| Przychody ze sprzedaży | 407 510 | 504 572 r/r +23.82%~sektor +27.46% | 392 711 r/r -22.17%~sektor -0.78% k/k +17.07%~sektor +0.31% | 657 860 r/r +67.52%~sektor +6.65% k/k +4.38%~sektor +5.00% | 939 404 r/r +42.80%~sektor +31.96% k/k +13.80%~sektor +7.36% | 837 820 r/r -10.81%~sektor -7.02% k/k -8.69%~sektor -6.16% | 920 548 r/r +9.87%~sektor -3.52% k/k +0.93%~sektor +0.97% | 1 079 703 r/r +17.29%~sektor +13.75% k/k +10.44%~sektor +7.10% | 1 242 860 r/r +15.11%~sektor +4.21% k/k +2.35%~sektor -0.60% | 1 249 239 r/r +0.51%~sektor +1.50% k/k +6.08%~sektor -0.37% | 1 629 285 r/r +30.42%~sektor -0.50% k/k +8.48%~sektor +2.90% | 1 658 622 r/r +1.80%~sektor +13.56% k/k -7.08%~sektor +5.22% | 1 659 657 r/r +0.06%~sektor -0.79% k/k +1.87%~sektor -2.50% | 1 637 296 r/r +0.49%~sektor -5.71% k/k -1.87%~sektor -3.09% | |
| Techniczny koszt wytworzenia produkcji sprzedanej | 377 956 | 448 327 r/r +18.62%~sektor +25.87% | 349 694 r/r -22.00%~sektor -6.68% k/k +19.09%~sektor -0.51% | 604 316 r/r +72.81%~sektor +11.48% k/k +4.89%~sektor +6.87% | 877 248 r/r +45.16%~sektor +27.51% k/k +13.52%~sektor +7.92% | 788 382 r/r -10.13%~sektor -4.66% k/k -7.54%~sektor -3.48% | 862 239 r/r +9.37%~sektor -4.14% k/k +0.40%~sektor -1.50% | 1 012 990 r/r +17.48%~sektor +14.57% k/k +10.23%~sektor +7.77% | 1 175 622 r/r +16.05%~sektor +3.06% k/k +2.12%~sektor -2.48% | 1 165 268 r/r -0.88%~sektor +0.80% k/k +6.37%~sektor -0.52% | 1 525 886 r/r +30.95%~sektor +0.82% k/k +7.17%~sektor +1.22% | 1 562 509 r/r +2.40%~sektor +7.82% k/k -5.60%~sektor +4.21% | 1 530 482 r/r -2.05%~sektor +3.38% k/k +0.57%~sektor -3.20% | 1 497 164 r/r -1.62%~sektor -6.72% k/k -2.25%~sektor -3.96% | |
| Koszty sprzedaży | 0 | 899 | 2 650 r/r +194.77%~sektor +9.10% k/k -5.12%~sektor +1.20% | 3 288 r/r +24.08%~sektor +14.31% k/k +3.72%~sektor +9.58% | 2 949 r/r -10.31%~sektor +37.86% k/k -4.53%~sektor +5.00% | 4 668 r/r +58.29%~sektor +19.81% k/k +101.47%~sektor +8.74% | 4 460 r/r -4.46%~sektor -3.24% k/k -35.80%~sektor -7.18% | 5 821 r/r +30.52%~sektor +7.81% k/k +14.84%~sektor +2.72% | 7 625 r/r +30.99%~sektor +3.83% k/k +63.66%~sektor +2.36% | 8 732 r/r +14.52%~sektor +3.48% k/k +2.39%~sektor -1.21% | 10 615 r/r +21.56%~sektor +4.12% k/k +43.33%~sektor -0.20% | 9 274 r/r -12.63%~sektor -8.28% k/k -39.39%~sektor -2.95% | 8 428 r/r -9.12%~sektor -3.70% k/k +14.03%~sektor -0.23% | 9 413 r/r +27.36%~sektor +0.18% k/k +4.24%~sektor +3.01% | |
| Koszty ogólnego zarządu | 10 936 | 18 208 r/r +66.50%~sektor +35.46% | 16 224 r/r -10.90%~sektor +1.80% k/k -2.38%~sektor -1.92% | 20 085 r/r +23.80%~sektor -0.74% k/k -0.99%~sektor +0.42% | 22 393 r/r +11.49%~sektor +7.80% k/k +5.24%~sektor -0.19% | 26 546 r/r +18.55%~sektor +0.26% k/k +4.65%~sektor -1.64% | 26 445 r/r -0.38%~sektor -2.10% k/k +2.44%~sektor +1.99% | 29 087 r/r +9.99%~sektor -1.32% k/k +7.12%~sektor +0.75% | 32 310 r/r +11.08%~sektor +8.40% k/k +6.49%~sektor +2.17% | 36 912 r/r +14.24%~sektor +9.07% k/k +4.23%~sektor +0.54% | 40 462 r/r +9.62%~sektor +0.28% k/k -3.87%~sektor -1.01% | 46 296 r/r +14.42%~sektor +3.19% k/k +7.55%~sektor +1.13% | 53 743 r/r +16.09%~sektor +0.86% k/k +5.57%~sektor +0.53% | 54 616 r/r +7.28%~sektor +1.42% k/k -1.27%~sektor -0.61% | |
| Zysk ze sprzedaży | 18 618 | 37 138 r/r +99.47%~sektor +56.53% | 24 143 r/r -34.99%~sektor +6.25% k/k +7.77%~sektor -0.87% | 30 171 r/r +24.97%~sektor -19.28% k/k -1.68%~sektor -2.89% | 36 814 r/r +22.02%~sektor -8.48% k/k +29.90%~sektor +4.88% | 18 224 r/r -50.50%~sektor -64.53% k/k -50.96%~sektor -13.13% | 27 404 r/r +50.37%~sektor +22.66% k/k +33.78%~sektor +26.46% | 31 805 r/r +16.06%~sektor +16.49% k/k +20.49%~sektor +5.68% | 27 303 r/r -14.16%~sektor +33.45% k/k -2.82%~sektor -2.82% | 38 327 r/r +40.38%~sektor -9.15% k/k +0.38%~sektor -6.12% | 52 322 r/r +36.51%~sektor -0.02% k/k +82.87%~sektor -3.64% | 40 543 r/r -22.51%~sektor +10.66% k/k -43.28%~sektor +8.25% | 67 004 r/r +65.27%~sektor +1.58% k/k +36.43%~sektor +9.03% | 76 103 r/r +54.95%~sektor +54.08% k/k +4.86%~sektor +7.76% | |
| Pozostałe przychody operacyjne | 747 | 756 r/r +1.20%~sektor +11.04% | 6 606 r/r +773.81%~sektor -3.86% k/k +63.27%~sektor -15.97% | 4 281 r/r -35.20%~sektor +31.22% k/k +8.22%~sektor +7.94% | 4 291 r/r +0.23%~sektor +19.81% k/k -21.67%~sektor +0.26% | 8 139 r/r +89.68%~sektor -7.99% k/k +85.78%~sektor +5.87% | 9 968 r/r +22.47%~sektor +22.47% k/k +3.81%~sektor +2.93% | 5 569 r/r -44.13%~sektor +12.45% k/k -43.58%~sektor +6.07% | 8 085 r/r +45.18%~sektor +2.47% k/k -0.55%~sektor +7.49% | 11 575 r/r +43.17%~sektor -27.57% k/k +1.08%~sektor -21.73% | 9 233 r/r -20.23%~sektor +4.03% k/k +20.14%~sektor +17.59% | 2 282 r/r -75.28%~sektor +11.67% k/k -66.97%~sektor +6.99% | -5 205 r/r -328.09%~sektor -11.22% k/k +50.50%~sektor +3.57% | 2 643 r/r +125.14%~sektor +14.49% k/k +156.63%~sektor +0.10% | |
| Pozostałe koszty operacyjne | 2 826 | 6 417 r/r +127.07%~sektor +50.65% | 4 103 r/r -36.06%~sektor +12.52% k/k -41.29%~sektor -14.20% | 4 695 r/r +14.43%~sektor +10.54% k/k +38.70%~sektor +0.17% | 7 343 r/r +56.40%~sektor +14.82% k/k +55.08%~sektor +26.04% | 6 154 r/r -16.19%~sektor +103.63% k/k -30.42%~sektor +16.24% | 9 276 r/r +50.73%~sektor -20.94% k/k +23.45%~sektor +6.24% | 12 236 r/r +31.91%~sektor +10.97% k/k +2.03%~sektor +4.78% | 11 913 r/r -2.64%~sektor -7.11% k/k +43.19%~sektor -6.84% | 16 628 r/r +39.58%~sektor -16.18% k/k +5.57%~sektor -7.87% | 37 931 r/r +128.12%~sektor +24.41% k/k +187.97%~sektor +12.70% | 8 044 r/r -78.79%~sektor +22.81% k/k -80.00%~sektor -1.49% | 21 831 r/r +171.39%~sektor -10.04% k/k +95.46%~sektor -9.72% | 19 201 r/r +71.91%~sektor +12.58% k/k +3.55%~sektor -3.44% | |
| Zysk operacyjny (EBIT) | 16 539 | 31 477 r/r +90.32%~sektor +51.34% | 26 646 r/r -15.35%~sektor -1.54% k/k +36.93%~sektor +0.25% | 29 757 r/r +11.68%~sektor -14.04% k/k -4.80%~sektor -3.46% | 33 762 r/r +13.46%~sektor -2.62% k/k +16.09%~sektor +4.85% | 20 209 r/r -40.14%~sektor -42.90% k/k -38.19%~sektor -21.28% | 28 096 r/r +39.03%~sektor +43.16% k/k +24.47%~sektor +23.12% | 25 138 r/r -10.53%~sektor +15.29% k/k +3.55%~sektor +2.50% | 23 475 r/r -6.62%~sektor +19.48% k/k -15.88%~sektor +1.48% | 33 274 r/r +41.74%~sektor -11.25% k/k -1.80%~sektor -6.15% | 23 624 r/r -29.00%~sektor -17.70% k/k +2.16%~sektor -7.78% | 34 781 r/r +47.23%~sektor +6.65% k/k -8.87%~sektor +5.25% | 39 968 r/r +14.91%~sektor +0.35% k/k +45.71%~sektor +5.95% | 59 545 r/r +117.09%~sektor +27.67% k/k +20.62%~sektor +7.04% | |
| Przychody finansowe | 1 008 | 6 777 r/r +572.32%~sektor +50.72% | 2 804 r/r -58.62%~sektor -26.10% k/k -58.25%~sektor -26.42% | 3 579 r/r +27.64%~sektor -32.00% k/k +7.28%~sektor +2.74% | 4 191 r/r +17.10%~sektor +26.30% k/k +142.39%~sektor +1.53% | 4 449 r/r +6.16%~sektor +10.08% k/k -27.54%~sektor -0.42% | 5 262 r/r +18.27%~sektor -28.74% k/k -1.68%~sektor -4.06% | 10 249 r/r +94.77%~sektor +5.85% k/k +7.31%~sektor +7.31% | 13 238 r/r +29.16%~sektor -7.50% k/k -2.79%~sektor -2.36% | 14 000 r/r +5.76%~sektor +5.07% k/k +19.30%~sektor +4.91% | 7 699 r/r -45.01%~sektor -18.90% k/k -36.04%~sektor 0.00% | 4 789 r/r -37.80%~sektor -24.58% k/k +71.04%~sektor -15.44% | 4 827 r/r +0.79%~sektor +28.09% k/k -12.82%~sektor +8.18% | 5 806 r/r +4.86%~sektor +66.75% k/k +0.97%~sektor +0.97% | |
| Koszty finansowe | 2 432 | 1 120 r/r -53.95%~sektor +60.04% | 4 657 r/r +315.80%~sektor -5.29% k/k +137.00%~sektor -24.94% | 3 896 r/r -16.34%~sektor +4.79% k/k -25.36%~sektor +8.46% | 7 855 r/r +101.62%~sektor +29.60% k/k +9.25%~sektor +5.22% | 9 248 r/r +17.73%~sektor +17.73% k/k +0.60%~sektor -0.50% | 10 251 r/r +10.85%~sektor -20.01% k/k +21.57%~sektor -7.24% | 7 431 r/r -27.51%~sektor -8.65% k/k -21.41%~sektor +6.93% | 7 901 r/r +6.32%~sektor -7.60% k/k -11.35%~sektor -6.98% | 13 399 r/r +69.59%~sektor +0.90% k/k +23.97%~sektor -2.99% | 4 862 r/r -63.71%~sektor +4.29% k/k -4.87%~sektor -3.12% | 5 955 r/r +22.48%~sektor +16.73% k/k +6.28%~sektor +10.04% | 12 472 r/r +109.44%~sektor +12.91% k/k +2.68%~sektor +3.09% | 14 559 r/r +19.86%~sektor +5.46% k/k +1.64%~sektor -8.38% | |
| Pozostałe przychody (koszty) | 0 | 0 | 0 | 0 | -1 k/k -150.00%~sektor -1.33% | -11 r/r -1000.00%~sektor -41.62% k/k 0.00%~sektor -1.49% | -10 r/r +9.09%~sektor +59.34% k/k 0.00%~sektor +1.94% | -396 r/r -3860.00%~sektor +31.59% k/k -482.35%~sektor -10.40% | 522 r/r +231.82%~sektor +41.44% k/k +202.55%~sektor -39.55% | 7 232 r/r +1285.44%~sektor +33.70% k/k +1042.50%~sektor -38.40% | 14 489 r/r +100.35%~sektor +49.38% k/k +31.49%~sektor +37.08% | 3 754 r/r -74.09%~sektor -53.74% k/k -66.50%~sektor +2.78% | 6 506 r/r +73.31%~sektor +114.17% k/k -42.68%~sektor -15.19% | 2 398 r/r -78.87%~sektor -73.93% k/k +15.07%~sektor 0.00% | |
| Zysk z działalności gospodarczej | 15 115 | 37 134 r/r +145.68%~sektor +36.47% | 24 793 r/r -33.23%~sektor -3.23% k/k +2.41%~sektor +0.50% | 29 440 r/r +18.74%~sektor -17.30% k/k +0.22%~sektor -10.31% | 30 097 r/r +2.23%~sektor -8.91% k/k +27.40%~sektor +3.72% | 15 399 r/r -48.84%~sektor -48.84% k/k -48.04%~sektor -22.86% | 23 097 r/r +49.99%~sektor +61.59% k/k +18.55%~sektor +19.55% | 27 560 r/r +19.32%~sektor +19.32% k/k +13.40%~sektor +1.42% | 29 334 r/r +6.44%~sektor +16.75% k/k -8.62%~sektor -3.11% | 41 107 r/r +40.13%~sektor -7.36% k/k +15.98%~sektor +5.33% | 40 950 r/r -0.38%~sektor -19.34% k/k -0.29%~sektor -6.14% | 37 369 r/r -8.74%~sektor +2.89% k/k -19.76%~sektor +2.03% | 38 829 r/r +3.91%~sektor +5.08% k/k +20.70%~sektor +7.34% | 53 190 r/r +65.34%~sektor +50.18% k/k +24.06%~sektor +8.79% | |
| Wynik zdarzeń nadzwyczajnych | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk przed opodatkowaniem | 15 115 | 37 134 r/r +145.68%~sektor +36.47% | 24 793 r/r -33.23%~sektor -3.23% k/k +2.41%~sektor +0.50% | 29 440 r/r +18.74%~sektor -17.30% k/k +0.22%~sektor -10.31% | 30 097 r/r +2.23%~sektor -8.91% k/k +27.40%~sektor +3.72% | 15 399 r/r -48.84%~sektor -48.84% k/k -48.04%~sektor -22.56% | 23 097 r/r +49.99%~sektor +61.59% k/k +18.55%~sektor +19.55% | 27 560 r/r +19.32%~sektor +19.32% k/k +13.40%~sektor +1.42% | 29 334 r/r +6.44%~sektor +16.75% k/k -8.62%~sektor -3.11% | 41 107 r/r +40.13%~sektor -7.36% k/k +15.98%~sektor +5.33% | 40 950 r/r -0.38%~sektor -19.34% k/k -0.29%~sektor -6.14% | 37 369 r/r -8.74%~sektor +2.89% k/k -19.76%~sektor +2.03% | 38 829 r/r +3.91%~sektor +5.08% k/k +20.70%~sektor +7.34% | 53 190 r/r +65.34%~sektor +50.18% k/k +24.06%~sektor +8.79% | |
| Zysk (strata) netto z działalności zaniechanej | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Zysk netto | 11 747 | 28 284 r/r +140.78%~sektor +18.58% | 17 796 r/r -37.08%~sektor -2.06% k/k -4.39%~sektor +2.34% | 22 685 r/r +27.47%~sektor -17.74% k/k +4.20%~sektor -3.50% | 21 117 r/r -6.91%~sektor -5.18% k/k +18.28%~sektor -0.33% | 16 671 r/r -21.05%~sektor -31.93% k/k -30.46%~sektor -16.26% | 16 211 r/r -2.76%~sektor +58.25% k/k +5.36%~sektor +20.40% | 20 924 r/r +29.07%~sektor +32.90% k/k +18.93%~sektor -2.26% | 23 281 r/r +11.26%~sektor +15.83% k/k -2.83%~sektor -2.83% | 31 922 r/r +37.12%~sektor -33.04% k/k +8.70%~sektor -7.37% | 26 584 r/r -16.72%~sektor -17.41% k/k -19.93%~sektor -17.11% | 27 564 r/r +3.69%~sektor +3.69% k/k -8.10%~sektor +4.50% | 30 053 r/r +9.03%~sektor +4.02% k/k +43.13%~sektor +5.84% | 40 248 r/r +91.68%~sektor +38.74% k/k +20.60%~sektor +6.73% | |
| Zysk netto akcjonariuszy jednostki dominującej | 11 747 | 28 284 r/r +140.78%~sektor +18.42% | 17 795 r/r -37.08%~sektor +10.71% k/k -4.39%~sektor +9.01% | 22 707 r/r +27.60%~sektor -14.33% k/k +4.28%~sektor -2.57% | 21 119 r/r -6.99%~sektor -6.99% k/k +18.18%~sektor +0.67% | 16 779 r/r -20.55%~sektor -31.93% k/k -30.01%~sektor -16.27% | 13 641 r/r -18.70%~sektor +58.25% k/k -8.23%~sektor +24.01% | 20 924 r/r +53.39%~sektor +41.49% k/k +33.67%~sektor -1.88% | 23 281 r/r +11.26%~sektor +15.83% k/k -2.83%~sektor -5.49% | 31 586 r/r +35.67%~sektor -32.11% k/k +7.56%~sektor -4.42% | 26 584 r/r -15.84%~sektor -16.77% k/k -19.12%~sektor +0.91% | 26 254 r/r -1.24%~sektor +2.89% k/k -12.47%~sektor +4.87% | 29 328 r/r +11.71%~sektor +9.95% k/k +55.59%~sektor +5.90% | 39 577 r/r +109.96%~sektor +29.49% k/k +23.67%~sektor +7.24% | |
| EBITDA | 17 514 | 33 143 r/r +89.24%~sektor +52.57% | 31 383 r/r -5.31%~sektor +1.68% k/k +36.42%~sektor +1.93% | 35 702 r/r +13.76%~sektor -5.99% k/k -3.61%~sektor +0.72% | 39 007 r/r +9.26%~sektor +7.67% k/k +8.49%~sektor +2.72% | 25 753 r/r -33.98%~sektor -33.98% k/k -30.31%~sektor -15.06% | 34 015 r/r +32.08%~sektor +31.20% k/k +19.81%~sektor +13.18% | 32 068 r/r -5.72%~sektor +15.57% k/k +3.55%~sektor +1.24% | 31 349 r/r -2.24%~sektor +19.41% k/k -11.44%~sektor +1.91% | 41 835 r/r +33.45%~sektor -8.65% k/k -1.28%~sektor -4.27% | 33 456 r/r -20.03%~sektor -16.98% k/k +2.20%~sektor -7.66% | 45 311 r/r +35.43%~sektor +5.29% k/k -6.37%~sektor +1.92% | 55 842 r/r +23.24%~sektor +2.38% k/k +33.98%~sektor +6.83% | 77 350 r/r +85.59%~sektor +33.14% k/k +16.21%~sektor +3.41% |
Dane pozyskiwane są ze skonsolidowanych sprawozdań finansowych lub jednostkowych, jeśli spółka tylko takie publikuje.
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych
Dane kwartalne RZiS oraz CashFlow obliczne są na podstawie publikowanych danych skumulowanych.
Dynamika zmian dla sektora obliczana jest w oparciu o medianę.
Dane w tys. PLN
* Wartości obliczane są na podstawie 4 ostatnich raportów kwartalnych
Informacje
| ISIN: | PLUNBEP00015 |
|---|---|
| Data debiutu: | 12.05.2008 |
| Liczba akcji: | 35 070 634 |
| Kapitalizacja: | 427 861 735 |
| Sektor: | GPW: Budownictwo |
| Branża: | Budownictwo |
Unibep działa przede wszystkim w segmencie budownictwa mieszkaniowego na terenie aglomeracji warszawskiej. Spółka realizuje także projekty w segmencie... Unibep działa przede wszystkim w segmencie budownictwa mieszkaniowego na terenie aglomeracji warszawskiej. Spółka realizuje także projekty w segmencie budownictwa handlowo-usługowego, hotelowego, ogólnego oraz zamówień publicznych. Poza rynkiem krajowym Unibep realizuje inwestycje na rynkach wschodnich oraz w Norwegii.
| Nazwa: | UNIBEP SPÓŁKA AKCYJNA |
|---|---|
| Adres: | ul. 3 Maja 19, 17-100, Bielsk Podlaski, POLSKA |
| CEO: | Leszek Marek Gołąbiecki |
| NIP: | 5430200365 |
| REGON: | 000058100 |
| KRS: | 0000231271 |
| Telefon: | +48 (85) 731 80 00 |
| WWW: | http://unibep.pl/ |
